Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 73.11M | $ 98.82M | $ 77.17M | $ 41.55M | $ 47.07M |
Gross Profit | $ 10.32M | $ 12.46M | $ 8.63M | $ 2.50M | $ 5.87M |
Operating Income | $ -812.00K | $ 687.00K | $ -8.70M | $ -8.27M | $ -5.43M |
EBITDA | $ 8.58M | $ 8.51M | $ 2.65M | $ 3.46M | $ 5.09M |
Net Income | $ 125.00K | $ -1.19M | $ -7.80M | $ -6.76M | $ -5.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.37M | $ 11.45M | $ 2.06M | $ 1.81M | $ 3.98M |
Total Assets | $ 81.30M | $ 96.58M | $ 87.34M | $ 80.31M | $ 90.33M |
Total Debt | $ 9.61M | $ 12.25M | $ 13.04M | $ 9.37M | $ 12.74M |
Net Debt | $ 4.24M | $ 798.00K | $ 10.98M | $ 7.56M | $ 8.76M |
Total Liabilities | $ 19.49M | $ 36.71M | $ 26.28M | $ 18.28M | $ 22.48M |
Stockholders' Equity | $ 61.81M | $ 59.87M | $ 61.06M | $ 62.03M | $ 67.84M |
Cash Flow | |||||
Free Cash Flow | $ -3.54M | $ 10.77M | $ -2.91M | $ 568.00K | $ 2.00M |
Operating Cash Flow | $ 6.71M | $ 14.70M | $ 4.91M | $ 1.34M | $ 4.11M |
Investing Cash Flow | $ -8.91M | $ -1.92M | $ -7.52M | $ -256.00K | $ -3.24M |
Financing Cash Flow | $ -3.88M | $ -2.25M | $ 3.01M | $ -3.20M | $ 1.94M |