Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 980.18M | $ 1.16B | $ 1.16B | $ 1.28B | $ 1.06B |
Gross Profit | $ -63.04M | $ 35.81M | $ 140.93M | $ 114.19M | $ 93.40M |
Operating Income | $ -126.31M | $ -31.38M | $ 82.70M | $ 56.05M | $ 43.75M |
EBITDA | $ -99.61M | $ 22.76M | $ 128.40M | $ 103.52M | $ 88.12M |
Net Income | $ -105.36M | $ -19.25M | $ 60.54M | $ 38.72M | $ 33.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 72.19M | $ 49.18M | $ 57.91M | $ 63.34M | $ 30.89M |
Total Assets | $ 1.20B | $ 1.20B | $ 1.13B | $ 1.04B | $ 1.12B |
Total Debt | $ 321.05M | $ 319.69M | $ 300.20M | $ 270.47M | $ 238.91M |
Net Debt | $ 248.86M | $ 270.51M | $ 242.29M | $ 207.13M | $ 208.02M |
Total Liabilities | $ 1.03B | $ 940.50M | $ 765.42M | $ 733.40M | $ 858.01M |
Stockholders' Equity | $ 163.66M | $ 249.62M | $ 349.44M | $ 291.29M | $ 259.02M |
Cash Flow | |||||
Free Cash Flow | $ -5.49M | $ -21.11M | $ -70.97M | $ -110.21M | $ -81.17M |
Operating Cash Flow | $ 1.93M | $ -10.26M | $ -66.20M | $ -91.41M | $ -50.17M |
Investing Cash Flow | $ 3.23M | $ 4.49M | $ 5.56M | $ -8.50M | $ 195.82M |
Financing Cash Flow | $ 18.78M | $ -2.59M | $ 20.14M | $ 31.44M | $ -47.95M |