Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.55M | $ 3.88M | $ 31.27M | $ 8.77M | $ 22.90M |
Gross Profit | $ -21.99M | $ -8.80M | $ 10.89M | $ -19.14M | $ -17.67M |
Operating Income | $ -29.30M | $ -16.24M | $ 2.08M | $ -30.23M | $ 25.95M |
EBITDA | $ -28.96M | $ -15.68M | $ 3.84M | $ -29.29M | $ -25.06M |
Net Income | $ -27.24M | $ -13.60M | $ 4.36M | $ -27.40M | $ -24.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 38.00M | $ 33.63M | $ 43.24M | $ 50.17M | $ 50.38M |
Total Assets | $ 45.29M | $ 46.63M | $ 69.19M | $ 59.16M | $ 61.30M |
Total Debt | $ 1.65M | $ 772.00K | $ 1.59M | $ 1.97M | $ 2.04M |
Net Debt | $ -5.86M | $ -11.68M | $ -18.49M | $ -5.15M | $ -7.37M |
Total Liabilities | $ 6.64M | $ 4.42M | $ 13.60M | $ 8.31M | $ 8.84M |
Stockholders' Equity | $ 38.64M | $ 42.21M | $ 55.59M | $ 50.85M | $ 52.47M |
Cash Flow | |||||
Free Cash Flow | $ -17.86M | $ -9.65M | $ -7.83M | $ -25.69M | $ -23.10M |
Operating Cash Flow | $ -17.73M | $ -9.48M | $ -7.69M | $ -25.24M | $ -22.50M |
Investing Cash Flow | $ -9.74M | $ 1.70M | $ 19.87M | $ -2.69M | $ 16.02M |
Financing Cash Flow | $ 21.81M | $ 15.00K | $ 837.00K | $ 26.46M | $ 10.61M |