Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 58.79M | $ 32.02K | $ 43.11K | $ 258.38K | $ 3.81M |
Gross Profit | $ 18.04M | $ 13.11K | $ -106.18K | $ -244.66K | $ 153.48K |
Operating Income | $ -37.83M | $ -26.63M | $ -5.19M | $ -8.99M | $ -16.33M |
EBITDA | $ -36.81M | $ -25.75M | $ -5.09M | $ -8.62M | $ -16.15M |
Net Income | $ -39.73M | $ -26.86M | $ -6.29M | $ -9.76M | $ -16.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 16.81M | $ 14.09M | $ 10.43M | $ 2.31M | $ 1.87M |
Total Assets | $ 76.34M | $ 43.18M | $ 11.95M | $ 3.70M | $ 4.08M |
Total Debt | $ 37.84M | $ 30.46M | $ 7.20M | $ 6.88M | $ 5.51M |
Net Debt | $ 21.03M | $ 23.74M | $ -3.23M | $ 4.57M | $ 3.64M |
Total Liabilities | $ 60.12M | $ 35.05M | $ 12.09M | $ 12.59M | $ 10.79M |
Stockholders' Equity | $ 16.22M | $ 8.13M | $ -102.28K | $ -8.85M | $ -6.67M |
Cash Flow | |||||
Free Cash Flow | $ -12.99M | $ -14.46M | $ -4.81M | $ -3.24M | $ -6.42M |
Operating Cash Flow | $ -13.00M | $ -13.84M | $ -4.63M | $ -3.13M | $ -6.19M |
Investing Cash Flow | $ 3.24M | $ -8.06M | $ -179.20K | $ -109.88K | $ -232.57K |
Financing Cash Flow | $ 22.73M | $ 20.93M | $ 12.92M | $ 3.67M | $ 3.42M |