Jan 22 | Oct 21 | Jul 21 | Apr 21 | Jan 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 22.48M | $ 19.30M | $ 19.30M | $ 18.02M | $ 19.51M |
Gross Profit | $ 4.14M | $ 4.11M | $ 4.68M | $ 4.59M | $ 4.48M |
EBIT | $ -4.76M | $ -70.00K | $ -1.96M | $ -1.59M | $ -2.62M |
EBITDA | $ -4.51M | $ 167.00K | $ -1.75M | $ -1.40M | $ -2.45M |
Net Income Common Stockholders | $ -6.47M | $ -891.00K | $ -2.11M | $ -1.65M | $ -2.64M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.83M | $ 1.74M | $ 1.36M | $ 2.32M | $ 1.54M |
Total Assets | $ 30.44M | $ 30.08M | $ 26.90M | $ 25.29M | $ 24.72M |
Total Debt | $ 21.35M | $ 16.80M | $ 18.12M | $ 17.03M | $ 14.20M |
Net Debt | $ 19.52M | $ 15.06M | $ 16.76M | $ 14.71M | $ 12.66M |
Total Liabilities | $ 36.40M | $ 32.00M | $ 32.46M | $ 29.56M | $ 27.52M |
Stockholders Equity | $ -5.97M | $ -1.93M | $ -5.55M | $ -4.27M | $ -2.79M |
Cash Flow | - | ||||
Free Cash Flow | $ -4.14M | $ -4.34M | $ -2.00M | $ -934.00K | $ -160.00K |
Operating Cash Flow | $ -3.59M | $ -3.47M | $ -964.00K | $ -464.00K | $ 361.00K |
Investing Cash Flow | $ -552.00K | $ -873.00K | $ -1.03M | $ -470.00K | $ -521.00K |
Financing Cash Flow | $ 4.18M | $ 4.71M | $ 1.04M | $ 1.72M | $ 126.00K |