Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.87M | $ 927.57K | $ 1.05M | $ 1.34M | $ 985.52K |
Gross Profit | $ 38.17K | $ -841.10K | $ 84.06K | $ 334.01K | $ -96.28K |
EBIT | $ -3.26M | $ -3.95M | $ -3.56M | $ -4.51M | $ -3.90M |
EBITDA | $ -2.62M | $ -3.34M | $ -3.31M | $ -4.44M | $ -3.83M |
Net Income Common Stockholders | $ -3.90M | $ -4.14M | $ -3.85M | $ -3.55M | $ -4.08M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.23M | $ 1.44M | $ 6.17M | $ 1.22M | $ 1.60M |
Total Assets | $ 23.10M | $ 21.84M | $ 25.37M | $ 19.35M | $ 17.76M |
Total Debt | $ 3.03M | $ 2.31M | $ 2.06M | $ 2.14M | $ 2.11M |
Net Debt | $ 1.80M | $ 866.09K | $ -4.11M | $ 920.45K | $ 508.67K |
Total Liabilities | $ 13.82M | $ 8.74M | $ 8.21M | $ 12.22M | $ 9.27M |
Stockholders Equity | $ 9.28M | $ 13.10M | $ 17.16M | $ 7.13M | $ 8.48M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.75M | $ -3.99M | $ -7.65M | $ -4.12M | $ -6.04M |
Operating Cash Flow | $ -2.72M | $ -2.15M | $ -5.42M | $ -1.75M | $ -3.82M |
Investing Cash Flow | $ -1.03M | $ -1.84M | $ -2.23M | $ -2.39M | $ -2.69M |
Financing Cash Flow | $ 3.54M | $ -737.99K | $ 12.60M | $ 3.80M | $ 239.94K |