Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 488.94M | $ 326.94M | $ 213.21M | $ 175.52M | $ 144.50M |
Gross Profit | $ 168.30M | $ 131.31M | $ 82.64M | $ 66.55M | $ 44.21M |
Operating Income | $ 79.03M | $ 170.54M | $ 36.23M | $ 37.28M | $ 26.93M |
EBITDA | $ 89.56M | $ 181.05M | $ 48.63M | $ 46.68M | $ 36.09M |
Net Income | $ 39.97M | $ 127.61M | $ 3.94M | $ 33.77M | $ 25.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.71M | $ 8.77M | $ 5.01M | $ 10.07M | $ 7.08M |
Total Assets | $ 843.99M | $ 594.89M | $ 426.41M | $ 195.31M | $ 187.61M |
Total Debt | $ 184.70M | $ 239.06M | $ 247.05M | $ 358.83M | $ 26.05M |
Net Debt | $ 161.99M | $ 230.30M | $ 242.05M | $ 348.76M | $ 18.97M |
Total Liabilities | $ 299.00M | $ 293.91M | $ 433.91M | $ 379.43M | $ 37.70M |
Stockholders' Equity | $ 545.00M | $ 291.37M | $ 2.55M | $ -184.12M | $ 149.91M |
Cash Flow | |||||
Free Cash Flow | $ 81.38M | $ 36.30M | $ -8.21M | $ 50.85M | $ 34.46M |
Operating Cash Flow | $ 91.95M | $ 39.45M | $ -4.08M | $ 54.08M | $ 36.18M |
Investing Cash Flow | $ -10.85M | $ -3.66M | $ -17.04M | $ -3.24M | $ -1.72M |
Financing Cash Flow | $ -67.17M | $ -36.59M | $ 20.60M | $ -47.85M | $ -27.49M |