Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 399.21M | $ 488.94M | $ 326.94M | $ 213.21M | $ 175.52M |
Gross Profit | $ 142.02M | $ 168.30M | $ 131.31M | $ 82.64M | $ 66.55M |
Operating Income | $ 51.17M | $ 79.03M | $ 170.54M | $ 36.23M | $ 37.28M |
EBITDA | $ 64.32M | $ 89.56M | $ 181.05M | $ 48.63M | $ 46.68M |
Net Income | $ 24.13M | $ 39.97M | $ 127.61M | $ 3.94M | $ 33.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 23.51M | $ 22.71M | $ 8.77M | $ 5.01M | $ 10.07M |
Total Assets | $ 793.08M | $ 843.99M | $ 594.89M | $ 426.41M | $ 195.31M |
Total Debt | $ 141.75M | $ 184.70M | $ 239.06M | $ 247.05M | $ 358.83M |
Net Debt | $ 118.24M | $ 161.99M | $ 230.30M | $ 242.05M | $ 348.76M |
Total Liabilities | $ 236.28M | $ 299.00M | $ 293.91M | $ 433.91M | $ 379.43M |
Stockholders' Equity | $ 556.80M | $ 545.00M | $ 291.37M | $ 2.55M | $ -184.12M |
Cash Flow | |||||
Free Cash Flow | $ 72.00M | $ 81.38M | $ 36.30M | $ -8.21M | $ 50.85M |
Operating Cash Flow | $ 80.39M | $ 91.95M | $ 39.45M | $ -4.08M | $ 54.08M |
Investing Cash Flow | $ -8.39M | $ -10.85M | $ -3.66M | $ -17.04M | $ -3.24M |
Financing Cash Flow | $ -71.19M | $ -67.17M | $ -36.59M | $ 20.60M | $ -47.85M |