Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 16.16M | $ -32.70M | $ 7.01M | $ 8.04M |
Gross Profit | $ 14.78M | $ -34.69M | $ 7.00M | $ 8.04M |
Operating Income | $ -20.71M | $ -25.06M | $ 3.29M | $ 5.12M |
EBITDA | $ -16.62M | $ -43.49M | $ 3.29M | $ 0.00 |
Net Income | $ -17.28M | $ -35.13M | $ 3.29M | $ 5.12M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 4.89M | $ 8.39M | $ 5.50M | $ 3.00M |
Total Assets | $ 67.86M | $ 99.34M | $ 7.52M | $ 4.57M |
Total Debt | $ 15.02M | $ 1.03M | $ 0.00 | $ 0.00 |
Net Debt | $ 10.19M | $ -7.38M | $ -5.50M | $ -3.00M |
Total Liabilities | $ 33.51M | $ 94.23M | $ 51.96K | $ 129.15K |
Stockholders' Equity | $ 34.36M | $ 5.11M | $ 7.34M | $ 4.35M |
Cash Flow | ||||
Free Cash Flow | $ -1.04M | $ 1.68M | $ 2.94M | $ 4.95M |
Operating Cash Flow | $ -832.14K | $ 1.70M | $ 2.95M | $ 4.95M |
Investing Cash Flow | $ -2.18M | $ -2.90M | $ 1.04M | $ 5.83K |
Financing Cash Flow | $ -488.83K | $ 4.09M | $ -1.49M | $ -3.57M |