Dec 14 | Dec 13 | Dec 12 | Dec 11 | Dec 10 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 107.62M | $ 99.19M | $ 77.17M | $ 114.78M | $ 69.51M |
Operating Income | $ -116.23M | $ -10.91M | $ -201.25M | $ 28.16M | $ -68.72M |
EBITDA | $ 90.10M | $ 137.88M | $ 65.17M | $ 101.46M | $ 70.69M |
Net Income | $ -155.82M | $ 43.33M | $ -152.99M | $ 16.71M | $ -40.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 561.54M | $ 892.33M | $ 581.52M | $ 738.53M | $ 681.53M |
Total Debt | $ 174.70M | $ 287.00M | $ 199.81M | $ 150.75M | $ 149.00M |
Net Debt | $ 174.70M | $ 287.00M | $ 198.86M | $ 150.14M | $ 148.16M |
Total Liabilities | $ 295.03M | $ 442.03M | $ 299.04M | $ 304.09M | $ 265.28M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -22.38M | $ -38.09M | $ -19.18M | $ -36.56M | $ -14.60M |
Operating Cash Flow | $ 55.15M | $ 21.56M | $ 64.04M | $ 91.01M | $ 44.68M |
Investing Cash Flow | |||||
Financing Cash Flow |