Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -236.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -3.02M | $ -11.81M | $ -485.75K |
EBITDA | $ -3.02M | $ -2.14M | $ -485.75K |
Net Income | $ -4.20M | $ -12.12M | $ -485.75K |
Balance Sheet | |||
Cash & Short-Term Investments | $ 3.24K | $ 720.00 | $ 0.00 |
Total Assets | $ 9.56M | $ 9.27M | $ 7.85M |
Total Debt | $ 6.81M | $ 6.85M | $ 6.17M |
Net Debt | $ 6.81M | $ 6.85M | $ 6.17M |
Total Liabilities | $ 7.67M | $ 7.10M | $ 6.30M |
Stockholders' Equity | $ 1.89M | $ 2.17M | $ 1.54M |
Cash Flow | |||
Free Cash Flow | $ -4.58M | $ -3.71M | $ -429.79K |
Operating Cash Flow | $ -4.57M | $ -2.32M | $ 3.79M |
Investing Cash Flow | $ -59.61K | $ -1.40M | $ -7.82M |
Financing Cash Flow | $ 4.63M | $ 3.71M | $ 4.03M |