Mar 24 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.02M | $ 3.97M | $ 5.10M | $ 5.50M | $ 4.10M |
Gross Profit | $ 372.95K | $ -536.03K | $ 5.10M | $ -69.47K | $ 160.93K |
EBIT | $ -3.97M | $ -2.87M | $ -5.03M | $ -3.24M | $ -4.24M |
EBITDA | $ -3.11M | $ -2.26M | $ -4.44M | $ -2.69M | $ -4.10M |
Net Income Common Stockholders | $ -4.67M | $ -3.61M | $ -5.56M | $ -3.52M | $ -3.73M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 739.79K | $ 712.91K | $ 1.60M | $ 1.45M | $ 582.78K |
Total Assets | $ 19.96M | $ 25.33M | $ 27.86M | $ 28.44M | $ 26.56M |
Total Debt | $ 12.83M | $ 11.39M | $ 11.32M | $ 10.07M | $ 7.66M |
Net Debt | $ 12.09M | $ 10.68M | $ 9.72M | $ 8.62M | $ 7.08M |
Total Liabilities | $ 26.59M | $ 18.92M | $ 18.54M | $ 16.12M | $ 12.12M |
Stockholders Equity | $ -10.23M | $ 5.50M | $ 9.75M | $ 12.75M | $ 14.82M |
Cash Flow | - | ||||
Free Cash Flow | $ -955.69K | $ -1.64M | $ -1.66M | $ -1.91M | $ -909.12K |
Operating Cash Flow | $ -923.85K | $ -1.63M | $ -1.66M | $ -1.38M | $ -77.45K |
Investing Cash Flow | $ -257.19K | $ -23.60K | $ -30.66K | $ -638.35K | $ -303.93K |
Financing Cash Flow | $ 1.90M | $ 767.86K | $ 1.84M | $ 2.89M | $ -1.15M |