Dec 19 | Dec 18 | Dec 17 | Dec 16 | Dec 15 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -3.55M | $ -11.53M | $ -4.16M | $ -7.50M | $ -5.22M |
Operating Income | $ -28.38M | $ -43.84M | $ -9.77M | $ -27.64M | $ -32.15M |
EBITDA | $ -15.67M | $ -30.38M | $ -6.14M | $ -25.40M | $ -27.67M |
Net Income | $ -26.48M | $ -41.71M | $ -8.41M | $ -25.31M | $ -28.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 49.66M | $ 72.28M | $ 108.64M | $ 120.74M | $ 115.38M |
Total Debt | $ 26.19M | $ 16.59M | $ 12.91M | $ 5.97M | $ 6.71M |
Net Debt | $ 21.59M | $ 8.35M | $ 1.00M | $ -5.76M | $ -4.82M |
Total Liabilities | $ 71.69M | $ 68.10M | $ 74.30M | $ 72.86M | $ 49.90M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 1.35M | $ -12.24M | $ -16.51M | $ -13.04M | $ -15.94M |
Operating Cash Flow | $ 2.50M | $ -1.15M | $ -7.19M | $ -5.71M | $ -7.97M |
Investing Cash Flow | |||||
Financing Cash Flow |