Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 37.19M | $ 39.48M | $ 40.11M | $ 39.69M | $ 71.06M |
Operating Income | $ 1.22M | $ 4.00M | $ 4.47M | $ -3.34M | $ 4.82M |
EBITDA | $ 9.34M | $ 10.78M | $ 12.04M | $ 12.72M | $ 13.00M |
Net Income | $ 4.89M | $ 6.13M | $ 6.55M | $ 6.47M | $ 5.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 228.00M | $ 233.71M | $ 233.22M | $ 224.27M | $ 214.48M |
Total Debt | $ 2.22M | $ 2.97M | $ 7.65M | $ 6.79M | $ 4.61M |
Net Debt | $ -62.95M | $ -61.66M | $ -54.22M | $ -31.88M | $ -38.66M |
Total Liabilities | $ 93.67M | $ 97.02M | $ 99.99M | $ 95.00M | $ 93.14M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 3.55M | $ 7.93M | $ 14.53M | $ 9.55M | $ 7.41M |
Operating Cash Flow | $ 5.94M | $ 9.50M | $ 15.90M | $ 11.61M | $ 10.21M |
Investing Cash Flow | |||||
Financing Cash Flow |