Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 72.76M | $ 72.23M | $ 66.89M | $ 54.97M | $ 42.90M |
Gross Profit | $ 46.37M | $ 47.45M | $ 46.18M | $ 38.55M | $ 28.64M |
Operating Income | $ 0.00 | $ 45.09M | $ 34.57M | $ 54.30M | $ 3.00K |
EBITDA | $ 52.77M | $ 42.55M | $ 38.27M | $ 54.30M | $ 24.96M |
Net Income | $ 29.91M | $ 32.82M | $ 26.17M | $ 42.86M | $ 24.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 14.25M | $ 14.71M | $ 12.23M | $ 11.19M | $ 13.04M |
Total Assets | $ 800.00M | $ 808.76M | $ 785.90M | $ 729.50M | $ 629.57M |
Total Debt | $ 320.66M | $ 345.61M | $ 336.68M | $ 294.81M | $ 241.04M |
Net Debt | $ 306.40M | $ 331.58M | $ 324.45M | $ 283.62M | $ 228.00M |
Total Liabilities | $ 356.63M | $ 374.62M | $ 358.31M | $ 310.24M | $ 252.34M |
Stockholders' Equity | $ 440.75M | $ 431.58M | $ 425.07M | $ 417.00M | $ 375.32M |
Cash Flow | |||||
Free Cash Flow | $ 29.73M | $ 26.95M | $ 37.41M | $ -39.05M | $ -428.70M |
Operating Cash Flow | $ 43.26M | $ 45.64M | $ 43.59M | $ 39.34M | $ 21.66M |
Investing Cash Flow | $ 21.76M | $ -9.26M | $ -9.76M | $ -82.61M | $ -458.01M |
Financing Cash Flow | $ -64.68M | $ -34.70M | $ -32.81M | $ 41.43M | $ 449.65M |