Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 15.52B | $ 14.43B | $ 16.46B | $ 17.64B | $ 10.52B |
Gross Profit | $ 41.87M | $ 50.60M | $ 35.39M | $ 30.70M | $ 45.87M |
Operating Income | $ 39.85M | $ 36.35M | $ 20.95M | $ 22.57M | $ 36.61M |
EBITDA | $ 95.48M | $ 74.79M | $ 47.78M | $ 54.15M | $ 72.65M |
Net Income | $ 78.36M | $ 58.86M | $ 33.53M | $ 40.35M | $ 56.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 500.33M | $ 373.04M | $ 308.19M | $ 400.84M | $ 269.11M |
Total Assets | $ 1.99B | $ 1.79B | $ 1.50B | $ 1.54B | $ 1.89B |
Total Debt | $ 3.32M | $ 6.29M | $ 12.56M | $ 14.35M | $ 4.74M |
Net Debt | $ -497.01M | $ -366.75M | $ -295.63M | $ -386.49M | $ -264.36M |
Total Liabilities | $ 1.00B | $ 835.17M | $ 592.21M | $ 634.29M | $ 1.01B |
Stockholders' Equity | $ 986.27M | $ 948.40M | $ 902.98M | $ 901.37M | $ 876.88M |
Cash Flow | |||||
Free Cash Flow | $ 120.44M | $ 43.00M | $ -89.09M | $ 112.70M | $ -166.48M |
Operating Cash Flow | $ 121.36M | $ 54.56M | $ -88.77M | $ 113.00M | $ -166.19M |
Investing Cash Flow | $ 44.64M | $ 26.25M | $ 24.45M | $ 44.19M | $ 96.71M |
Financing Cash Flow | $ -38.34M | $ -16.57M | $ -26.67M | $ -25.38M | $ -40.31M |