Dec 21 | Dec 20 | |
---|---|---|
Income Statement | ||
Total Revenue | ||
Gross Profit | $ 1.80M | $ 3.20M |
Operating Income | $ -2.28M | $ 606.39K |
EBITDA | $ -1.77M | $ 765.59K |
Net Income | $ -2.39M | $ 712.68K |
Balance Sheet | ||
Cash & Short-Term Investments | $ ― | $ ― |
Total Assets | $ 9.11M | $ 11.45M |
Total Debt | $ 557.17K | $ 91.07K |
Net Debt | $ -1.07M | $ -2.92M |
Total Liabilities | $ 4.04M | $ 3.56M |
Stockholders' Equity | $ ― | $ ― |
Cash Flow | ||
Free Cash Flow | $ -408.23K | $ 1.13M |
Operating Cash Flow | $ 550.21K | $ 1.71M |
Investing Cash Flow | ||
Financing Cash Flow |