Mar 19 | Dec 18 | Sep 18 | Jun 18 | Mar 18 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | ¥ 2.47M | ¥ 4.88M | ¥ 10.94M | ¥ 8.70M | ¥ 5.33M |
Gross Profit | ¥ -133.00K | ¥ -5.46M | ¥ -6.58M | ¥ -3.04M | ¥ -1.44M |
EBIT | ¥ -10.61M | ¥ -4.71M | ¥ -4.12M | ¥ 971.00K | ¥ -1.15M |
EBITDA | ¥ -6.65M | ¥ 723.00K | ¥ -676.00K | ¥ 4.60M | ¥ 3.24M |
Net Income Common Stockholders | ¥ -10.87M | ¥ -2.73M | ¥ -4.44M | ¥ 77.00K | ¥ -1.48M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | ¥ 14.86M | ¥ 14.29M | ¥ 16.96M | ¥ 16.35M | ¥ 14.35M |
Total Assets | ¥ 180.53M | ¥ 198.25M | ¥ 199.32M | ¥ 209.93M | ¥ 190.38M |
Total Debt | ¥ 16.00M | ¥ 21.57M | ¥ 16.00M | ¥ 16.00M | ¥ 0.00 |
Net Debt | ¥ 1.14M | ¥ 7.28M | ¥ -956.00K | ¥ -350.00K | ¥ -14.35M |
Total Liabilities | ¥ 41.75M | ¥ 48.83M | ¥ 42.39M | ¥ 49.01M | ¥ 29.60M |
Stockholders Equity | ¥ 138.78M | ¥ 149.43M | ¥ 156.92M | ¥ 160.92M | ¥ 160.78M |
Cash Flow | - | ||||
Free Cash Flow | ¥ 381.00K | ¥ -4.39M | ¥ 2.20M | ¥ -13.88M | ¥ -14.12M |
Operating Cash Flow | ¥ 751.00K | ¥ -3.10M | ¥ 2.34M | ¥ -13.24M | ¥ -13.99M |
Investing Cash Flow | ¥ -362.00K | ¥ -950.00K | ¥ 218.00K | ¥ -648.00K | ¥ -100.00K |
Financing Cash Flow | ¥ -266.00K | ¥ 662.00K | ¥ -2.00M | ¥ 15.87M | ¥ 1.87M |