Dec 20 | Dec 19 | Dec 18 | Dec 17 | Dec 16 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 20.54M | $ 34.04M | $ 34.61M | $ 16.79M | $ 31.43M |
Operating Income | $ -1.26M | $ 6.16M | $ 3.74M | $ -455.12K | $ 12.83M |
EBITDA | $ -664.04K | $ 11.66M | $ 9.72M | $ 6.12M | $ 16.84M |
Net Income | $ -3.54M | $ 4.44M | $ 1.68M | $ 2.78M | $ 9.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 54.47M | $ 63.46M | $ 60.51M | $ 55.46M | $ 51.72M |
Total Debt | $ 789.90K | $ 962.40K | $ 784.07K | $ 673.20K | $ 96.20K |
Net Debt | $ -10.47M | $ -15.05M | $ -17.13M | $ -18.82M | $ -26.86M |
Total Liabilities | $ 8.94M | $ 11.31M | $ 11.78M | $ 8.26M | $ 6.18M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.10M | $ 737.37K | $ -185.31K | $ -3.79M | $ 10.50M |
Operating Cash Flow | $ -1.25M | $ 9.51M | $ 6.42M | $ 3.46M | $ 16.91M |
Investing Cash Flow | |||||
Financing Cash Flow |