Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 9.89M | $ 13.59M | $ 12.62M | $ 3.73M | $ 4.26M |
Operating Income | $ 1.66M | $ 4.82M | $ 5.39M | $ -7.95M | $ -7.77M |
EBITDA | $ 14.53M | $ 18.67M | $ 22.00M | $ 11.85M | $ 9.56M |
Net Income | $ -414.00K | $ 6.51M | $ 6.37M | $ -7.07M | $ -8.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 201.06M | $ 217.58M | $ 224.61M | $ 242.56M | $ 257.13M |
Total Debt | $ 91.43M | $ 105.11M | $ 117.35M | $ 120.72M | $ 117.09M |
Net Debt | $ 82.40M | $ 90.80M | $ 101.75M | $ 102.41M | $ 100.70M |
Total Liabilities | $ 170.19M | $ 186.05M | $ 199.74M | $ 223.12M | $ 224.18M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 11.09M | $ 14.95M | $ 6.65M | $ 13.21M | $ 3.23M |
Operating Cash Flow | $ 13.51M | $ 18.82M | $ 14.65M | $ 18.14M | $ 10.49M |
Investing Cash Flow | |||||
Financing Cash Flow |