Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 58.89M | $ 65.97M | $ 77.26M | $ 82.04M | $ 77.20M |
Operating Income | $ 12.82M | $ 19.09M | $ 7.62M | $ 14.14M | $ 12.44M |
EBITDA | $ 9.16M | $ 831.00K | $ 12.07M | $ 15.57M | $ 14.17M |
Net Income | $ 1.00M | $ -11.12M | $ 518.00K | $ 8.15M | $ 9.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 250.41M | $ 263.77M | $ 286.36M | $ 293.95M | $ 246.37M |
Total Debt | $ 35.67M | $ 43.38M | $ 43.26M | $ 35.67M | $ 13.93M |
Net Debt | $ -45.86M | $ -35.80M | $ -21.75M | $ -44.08M | $ -59.68M |
Total Liabilities | $ 141.37M | $ 157.99M | $ 171.58M | $ 172.55M | $ 124.31M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 5.81M | $ 16.91M | $ -3.46M | $ -9.59M | $ 352.00K |
Operating Cash Flow | $ 6.49M | $ 19.73M | $ 8.34M | $ 8.87M | $ 13.77M |
Investing Cash Flow | |||||
Financing Cash Flow |