Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | S$ 5.83M | S$ 62.01M | S$ 121.73M | S$ 173.10M | S$ 316.36M |
Gross Profit | S$ -1.27M | S$ 21.16M | S$ 28.79M | S$ 49.85M | S$ 99.51M |
Operating Income | S$ -5.86M | S$ 14.61M | S$ 21.96M | S$ 37.57M | S$ 86.53M |
EBITDA | S$ 13.73M | S$ 17.03M | S$ 22.17M | S$ 37.83M | S$ 86.63M |
Net Income | S$ 7.97M | S$ 10.84M | S$ 9.83M | S$ 16.56M | S$ 45.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | S$ 83.15M | S$ 102.43M | S$ 16.76M | S$ 34.72M | S$ 54.20M |
Total Assets | S$ 770.20M | S$ 737.56M | S$ 894.62M | S$ 553.62M | S$ 492.73M |
Total Debt | S$ 294.57M | S$ 294.77M | S$ 478.28M | S$ 159.59M | S$ 117.70M |
Net Debt | S$ 211.42M | S$ 192.35M | S$ 461.52M | S$ 125.08M | S$ 63.50M |
Total Liabilities | S$ 445.85M | S$ 411.55M | S$ 535.11M | S$ 202.86M | S$ 168.14M |
Stockholders' Equity | S$ 317.53M | S$ 314.98M | S$ 314.25M | S$ 311.40M | S$ 295.55M |
Cash Flow | |||||
Free Cash Flow | S$ -3.68M | S$ 310.62M | S$ -332.35M | S$ -53.20M | S$ 77.68M |
Operating Cash Flow | S$ -3.02M | S$ 314.72M | S$ -332.34M | S$ -53.19M | S$ 77.68M |
Investing Cash Flow | S$ -272.00K | S$ -3.79M | S$ 223.00K | S$ -395.00K | S$ 6.60M |
Financing Cash Flow | S$ -15.95M | S$ -225.25M | S$ 314.40M | S$ 33.65M | S$ -117.92M |