Mar 22 | Mar 21 | Mar 20 | Mar 19 | Mar 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 10.63M | $ 5.05M | $ -9.81M | $ 4.59M | $ 6.45M |
Operating Income | $ -1.69M | $ -2.58M | $ -20.12M | $ -3.69M | $ -16.47M |
EBITDA | $ 2.12M | $ -1.76M | $ -17.11M | $ 1.05M | $ -11.60M |
Net Income | $ -1.01M | $ -4.60M | $ -11.77M | $ -27.18M | $ -11.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 47.60M | $ 38.36M | $ 41.84M | $ 107.87M | $ 127.57M |
Total Debt | $ 9.46M | $ 12.06M | $ 13.77M | $ 35.55M | $ 32.09M |
Net Debt | $ -1.90M | $ 6.90M | $ 10.76M | $ 29.00M | $ 22.13M |
Total Liabilities | $ 35.99M | $ 26.16M | $ 25.36M | $ 80.98M | $ 73.08M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 6.09M | $ 4.91M | $ 684.29K | $ -6.48M | $ -2.57M |
Operating Cash Flow | $ 7.69M | $ 6.80M | $ 2.65M | $ -4.50M | $ -1.92M |
Investing Cash Flow | |||||
Financing Cash Flow |