Dec 16 | Dec 15 | Dec 14 | Dec 13 | Dec 12 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.69M | $ 5.44M | $ 7.58M | $ 5.91M | $ 3.90M |
Operating Income | $ 156.87K | $ 1.31M | $ 1.73M | $ 1.58M | $ 2.99M |
EBITDA | $ 1.68M | $ -229.89M | $ 4.56M | $ 1.28M | $ 2.97M |
Net Income | $ 732.54K | $ -229.46M | $ 3.15M | $ 630.14K | $ 2.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 18.60M | $ 20.36M | $ 273.50M | $ 27.96M | $ 11.71M |
Total Debt | $ 3.90M | $ 6.15M | $ 9.92M | $ 4.46M | $ 3.54M |
Net Debt | $ -759.49K | $ 4.22M | $ 7.53M | $ -167.83K | $ -2.53M |
Total Liabilities | $ 8.90M | $ 11.33M | $ 18.01M | $ 11.71M | $ 6.62M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 2.89M | $ 3.74M | $ -6.08M | $ -10.89M | $ 257.88K |
Operating Cash Flow | $ 2.94M | $ 3.83M | $ -3.53M | $ -9.02M | $ 2.48M |
Investing Cash Flow | |||||
Financing Cash Flow |