Jun 24 | Mar 24 | Sep 23 | Jun 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | $ 3.17K | - | $ 590.00 | - |
Gross Profit | $ -19.27K | $ 122.72K | - | $ -35.11K | - |
EBIT | $ -857.53K | $ -1.25M | $ -735.29K | $ -596.87K | - |
EBITDA | $ -864.33K | $ -1.24M | $ -722.75K | $ -514.64K | - |
Net Income Common Stockholders | $ -980.60K | $ -1.31M | $ -754.52K | $ -614.13K | - |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 473.68K | $ 485.10K | $ 481.16K | $ 56.67K | $ 178.16K |
Total Assets | $ 834.31K | $ 758.08K | $ 779.91K | $ 333.36K | $ 343.38K |
Total Debt | $ 1.32M | $ 1.14M | $ 499.42K | $ 246.38K | $ ― |
Net Debt | $ 846.44K | $ 656.57K | $ 18.26K | $ 189.71K | $ ― |
Total Liabilities | $ 3.00M | $ 2.80M | $ 2.14M | $ 1.90M | $ 1.84M |
Stockholders Equity | $ -2.16M | $ -2.04M | $ -1.36M | $ -1.57M | $ -1.50M |
Cash Flow | - | ||||
Free Cash Flow | $ -771.01K | $ -839.66K | - | $ -516.02K | - |
Operating Cash Flow | $ -771.01K | $ -833.83K | $ -604.97K | $ -519.00K | - |
Investing Cash Flow | $ 179.86K | $ 146.39K | - | - | - |
Financing Cash Flow | $ 759.58K | $ 712.67K | $ 1.03M | $ 402.34K | - |