Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 159.36M | $ 125.57M | $ 114.82M | $ 58.79M | $ 15.80M |
Gross Profit | $ 73.78M | $ 74.35M | $ 70.59M | $ 35.87M | $ 7.90M |
Operating Income | $ 22.20M | $ -30.31M | $ -68.68M | $ -27.92M | $ -11.24M |
EBITDA | $ 24.53M | $ -28.58M | $ -69.09M | $ -27.63M | $ -10.99M |
Net Income | $ 7.10M | $ -38.09M | $ -75.17M | $ -32.39M | $ -13.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 67.62M | $ 68.28M | $ 55.80M | $ 84.29M | $ 34.97M |
Total Assets | $ 212.65M | $ 172.58M | $ 161.93M | $ 174.11M | $ 64.54M |
Total Debt | $ 95.67M | $ 64.11M | $ 56.70M | $ 41.30M | $ 21.61M |
Net Debt | $ 28.05M | $ -4.17M | $ 899.02K | $ -42.99M | $ -13.36M |
Total Liabilities | $ 190.55M | $ 163.73M | $ 134.54M | $ 114.15M | $ 37.23M |
Stockholders' Equity | $ 22.09M | $ 8.84M | $ 27.39M | $ 59.96M | $ 27.31M |
Cash Flow | |||||
Free Cash Flow | $ -27.06M | $ 7.50M | - | - | - |
Operating Cash Flow | $ -25.69M | $ 8.51M | $ -52.28M | $ -19.00M | $ -19.92M |
Investing Cash Flow | $ -1.37M | $ -1.01M | - | - | - |
Financing Cash Flow | $ 28.22M | $ -15.69M | $ 45.84M | $ 59.46M | $ 35.16M |