Jun 24 | Mar 24 | Dec 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 51.00K | $ 5.00K | $ 56.00K | $ 7.00K | $ 30.00K |
Gross Profit | $ 51.00K | $ 5.00K | $ 55.00K | $ 7.00K | $ 30.00K |
EBIT | $ 5.42M | $ -9.34M | $ -3.47M | $ -1.89M | $ -2.19M |
EBITDA | $ 5.48M | $ -9.29M | $ -3.32M | $ -936.00K | $ -1.09M |
Net Income Common Stockholders | $ 5.20M | $ -9.44M | $ -3.46M | $ 808.00K | $ 1.66M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 6.06M | $ 8.71M | $ 345.00K | $ 261.00K | $ 280.00K |
Total Assets | $ 10.71M | $ 10.86M | $ 11.96M | $ 12.28M | $ 12.53M |
Total Debt | $ 11.71M | $ 11.08M | $ 4.37M | $ 33.01M | $ 30.05M |
Net Debt | $ 5.65M | $ 2.38M | $ 4.02M | $ 32.75M | $ 29.77M |
Total Liabilities | $ 27.10M | $ 15.16M | $ 6.61M | $ 34.34M | $ 32.54M |
Stockholders Equity | $ -16.36M | $ -4.31M | $ 5.47M | $ -22.18M | $ -19.91M |
Cash Flow | - | ||||
Free Cash Flow | $ -8.00M | $ -1.61M | $ -2.05M | $ -1.18M | $ -709.00K |
Operating Cash Flow | $ -8.00M | $ -1.60M | $ -2.05M | $ -864.00K | $ -709.00K |
Investing Cash Flow | - | $ -14.00K | - | $ -315.00K | $ -10.00M |
Financing Cash Flow | $ 5.37M | $ 2.73M | $ 2.00M | $ -11.00K | $ 10.09M |