Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
9.05B | 9.40B | 11.68B | 10.16B | 8.55B | Gross Profit |
3.57B | 3.05B | 5.15B | 4.68B | 3.85B | EBIT |
93.00M | -322.00M | 2.01B | 1.57B | 922.00M | EBITDA |
603.00M | 226.00M | 2.52B | 2.25B | 1.52B | Net Income Common Stockholders |
-136.00M | -357.00M | 1.55B | 1.27B | 626.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.02B | 2.46B | 1.92B | 1.53B | 1.66B | Total Assets |
19.80B | 20.75B | 20.92B | 19.03B | 17.43B | Total Debt |
5.73B | 4.92B | 3.92B | 3.87B | 4.75B | Net Debt |
3.73B | 2.45B | 2.00B | 2.39B | 3.09B | Total Liabilities |
9.81B | 9.87B | 8.42B | 8.36B | 8.64B | Stockholders Equity |
10.14B | 10.98B | 12.53B | 10.68B | 8.81B |
Cash Flow | Free Cash Flow | |||
-161.00M | -237.00M | 878.00M | 832.00M | 467.00M | Operating Cash Flow |
952.00M | 752.00M | 1.58B | 1.48B | 1.13B | Investing Cash Flow |
-1.13B | -1.31B | -742.00M | -449.00M | -681.00M | Financing Cash Flow |
-301.00M | 1.08B | -450.00M | -1.22B | 354.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $10.71B | 18.27 | 25.19% | 0.60% | 20.35% | 20.44% | |
74 Outperform | $5.34B | 41.79 | 11.66% | 0.53% | 3.39% | 17.52% | |
72 Outperform | $7.55B | 16.22 | 33.51% | 0.44% | 0.64% | -1.15% | |
66 Neutral | $6.42B | 15.59 | 12.80% | 1.27% | -7.84% | -17.33% | |
57 Neutral | $9.26B | 26.17 | 3.43% | 0.48% | -13.48% | -56.94% | |
51 Neutral | $7.13B | ― | -1.12% | 1.17% | -3.63% | 67.40% | |
48 Neutral | $1.92B | -1.99 | -22.85% | 3.95% | 0.94% | -27.31% |