Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.26M | $ 4.87M | $ 5.05M | $ 8.03M | $ 6.10M |
Gross Profit | $ -4.05M | $ 298.00K | $ 335.00K | $ 1.10M | $ 1.17M |
EBIT | $ -23.98M | $ -18.20M | $ -16.82M | $ -15.47M | $ -21.68M |
EBITDA | $ -23.78M | $ -17.75M | $ -16.76M | $ -14.83M | $ -21.49M |
Net Income Common Stockholders | $ -23.98M | $ -20.29M | $ -18.88M | $ -17.19M | $ -24.10M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 74.48M | $ 84.63M | $ 98.71M | $ 109.46M | $ 125.41M |
Total Assets | $ 96.33M | $ 111.56M | $ 126.52M | $ 138.22M | $ 154.06M |
Total Debt | $ 53.82M | $ 52.84M | $ 51.90M | $ 41.20M | $ 40.48M |
Net Debt | $ -20.66M | $ -31.78M | $ -46.81M | $ -68.26M | $ -84.92M |
Total Liabilities | $ 75.86M | $ 73.33M | $ 69.90M | $ 64.77M | $ 64.34M |
Stockholders Equity | $ -17.18M | $ 38.23M | $ 18.96M | $ 35.80M | $ 52.06M |
Cash Flow | - | ||||
Free Cash Flow | $ -14.61M | $ -13.23M | $ -20.58M | $ -15.24M | $ -17.39M |
Operating Cash Flow | $ -14.81M | $ -11.14M | $ -20.26M | $ -15.07M | $ -17.26M |
Investing Cash Flow | $ 3.32M | $ -43.53M | $ 25.38M | $ 36.20M | $ 27.65M |
Financing Cash Flow | $ 3.74M | $ -1.02M | $ 10.03M | $ -1.18M | $ 16.82M |