Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 12.53M | $ 12.19M | $ 11.94M | $ 10.51M | $ 9.20M |
Gross Profit | $ 12.53M | $ 7.64M | $ 7.78M | $ 6.73M | $ 5.61M |
Operating Income | $ 2.89M | $ 3.11M | $ 3.53M | $ 2.68M | $ 1.22M |
EBITDA | $ 4.53M | $ 5.42M | $ 5.15M | $ 4.32M | $ 3.21M |
Net Income | $ 2.12M | $ 2.94M | $ 588.26K | $ 2.23M | $ -906.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.18M | $ 6.92M | $ 8.73M | $ 6.38M | $ 3.53M |
Total Assets | $ 65.52M | $ 66.88M | $ 67.38M | $ 66.55M | $ 64.95M |
Total Debt | $ 0.00 | $ 16.94M | $ 17.42M | $ 17.92M | $ 23.53M |
Net Debt | $ -7.18M | $ 9.98M | $ 11.06M | $ 15.02M | $ 21.92M |
Total Liabilities | $ 18.08M | $ 18.63M | $ 19.04M | $ 19.43M | $ 24.91M |
Stockholders' Equity | $ 47.44M | $ 48.25M | $ 48.34M | $ 47.12M | $ 40.04M |
Cash Flow | |||||
Free Cash Flow | $ 4.33M | $ 4.29M | $ 4.68M | $ 3.39M | $ 1.79M |
Operating Cash Flow | $ 4.33M | $ 4.52M | $ 4.80M | $ 3.64M | $ 2.00M |
Investing Cash Flow | $ -78.34K | $ -231.10K | $ -113.33K | $ -253.14K | $ -1.61M |
Financing Cash Flow | $ -4.07M | $ -3.78M | $ -1.23M | $ -2.28M | $ -2.69M |