Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 721.08M | € 779.85M | € 1.18B | € 927.62M | € 840.57M |
Gross Profit | € 124.38M | € 384.11M | € 689.37M | € 505.83M | € 362.40M |
Operating Income | € 34.19M | € 57.55M | € 301.08M | € 236.04M | € 27.29M |
EBITDA | € 71.32M | € 91.78M | € 49.27M | € 276.17M | € 16.71M |
Net Income | € -16.81M | € -5.53M | € 246.99M | € 192.84M | € -44.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 114.25M | € 108.53M | € 236.83M | € 145.99M | € 143.44M |
Total Assets | € 937.88M | € 842.92M | € 958.58M | € 764.40M | € 701.78M |
Total Debt | € 57.09M | € 72.41M | € 112.06M | € 173.10M | € 223.42M |
Net Debt | € 178.31M | € -34.22M | € -123.48M | € 28.13M | € 82.06M |
Total Liabilities | € 500.67M | € 323.77M | € 417.43M | € 429.80M | € 427.67M |
Stockholders' Equity | € 425.31M | € 518.17M | € 540.12M | € 332.27M | € 273.42M |
Cash Flow | |||||
Free Cash Flow | € 10.59M | € -8.33M | € 241.29M | € 166.46M | € 58.31M |
Operating Cash Flow | € 66.19M | € 46.21M | € 289.23M | € 192.86M | € 90.18M |
Investing Cash Flow | € -131.44M | € -46.19M | € -47.98M | € -16.68M | € -29.38M |
Financing Cash Flow | € 20.48M | € -82.12M | € -155.62M | € -161.28M | € -43.43M |