Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 78.92M | $ 69.80M | $ 16.52M | $ 10.19M | $ 154.03M |
Operating Income | $ 49.90M | $ 41.80M | $ -387.00K | $ -59.90M | $ 107.93M |
EBITDA | $ 86.09M | $ 72.24M | $ 26.82M | $ -32.88M | $ 135.61M |
Net Income | $ 24.34M | $ 21.16M | $ -868.00K | $ -29.34M | $ 52.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 468.30M | $ 462.58M | $ 406.22M | $ 411.90M | $ 505.07M |
Total Debt | $ 47.79M | $ 20.48M | $ 80.62M | $ 76.90M | $ 76.61M |
Net Debt | $ 41.96M | $ 11.65M | $ 44.13M | $ 16.53M | $ 9.73M |
Total Liabilities | $ 152.72M | $ 145.45M | $ 108.35M | $ 96.42M | $ 95.41M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 27.80M | $ -13.01M | $ -3.08M | $ 39.98M | $ 80.25M |
Operating Cash Flow | $ 89.92M | $ 68.00M | $ 16.47M | $ 43.85M | $ 114.87M |
Investing Cash Flow | |||||
Financing Cash Flow |