Mar 24 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 579.00K | $ 406.00K | $ 336.00K | $ 875.00K | $ 40.00K |
Gross Profit | $ 579.00K | $ 406.00K | $ 336.00K | $ 875.00K | $ 40.00K |
EBIT | $ -2.44M | $ 10.54M | $ -29.49M | $ -9.19M | $ -15.64M |
EBITDA | $ -2.42M | $ 10.55M | - | $ -9.18M | $ -15.59M |
Net Income Common Stockholders | $ -2.66M | $ 10.50M | $ -29.50M | $ -13.43M | $ -18.66M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 500.00K | $ 2.58M | $ 5.80M | $ 14.10M | $ 15.50M |
Total Assets | $ 3.61M | $ 6.22M | $ 11.89M | $ 23.68M | $ 22.75M |
Total Debt | $ 13.14M | $ 16.91M | $ 15.34M | $ 16.78M | $ 20.12M |
Net Debt | $ 12.64M | $ 14.32M | $ 9.54M | $ 2.68M | $ 4.62M |
Total Liabilities | $ 36.72M | $ 36.63M | $ 59.07M | $ 44.30M | $ 33.36M |
Stockholders Equity | $ -33.10M | $ -30.41M | $ -47.18M | $ -20.68M | $ -10.61M |
Cash Flow | - | ||||
Free Cash Flow | $ -4.64M | $ -5.75M | - | $ -10.35M | $ -13.09M |
Operating Cash Flow | $ -4.64M | $ -5.75M | $ -5.90M | $ -10.35M | $ -13.09M |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 2.17M | $ 2.49M | $ -2.31M | $ 8.87M | $ -1.89M |