May 15 | Feb 15 | Nov 14 | Aug 14 | May 14 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 423.73K | $ 454.39K | $ -154.38K | $ 390.61K | $ 227.84K |
Gross Profit | $ 269.68K | $ 298.69K | $ 70.96K | $ 250.00K | $ 124.26K |
EBIT | $ -113.75K | $ 197.25K | $ -1.04M | $ 36.82K | $ -110.43K |
EBITDA | $ -10.49K | $ 515.82K | $ -328.01K | $ 86.76K | $ -70.77K |
Net Income Common Stockholders | $ -355.20K | $ -93.88K | $ -1.49M | $ 3.51K | $ -148.79K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 49.61K | $ 64.07K | $ 52.99K | $ 7.55K | $ 7.75K |
Total Assets | $ 2.88M | $ 3.02M | $ 3.09M | $ 3.71M | $ 3.41M |
Total Debt | $ 2.09M | $ 1.98M | $ 2.20M | $ 1.94M | $ 1.89M |
Net Debt | $ 2.04M | $ 1.91M | $ 2.14M | $ 1.93M | $ 1.88M |
Total Liabilities | $ 2.87M | $ 2.70M | $ 3.11M | $ 2.61M | $ 2.50M |
Stockholders Equity | $ 7.69K | $ 321.26K | $ -23.31K | $ 1.10M | $ 909.87K |
Cash Flow | - | ||||
Free Cash Flow | $ -142.50K | $ 35.91K | $ -360.80K | $ -94.45K | $ 90.68K |
Operating Cash Flow | $ -132.50K | $ 43.73K | $ -312.50K | $ -94.75K | $ 92.08K |
Investing Cash Flow | $ -10.00K | $ -7.82K | $ -69.40K | $ 301.00 | $ -1.40K |
Financing Cash Flow | $ 128.04K | $ -24.83K | $ 427.34K | $ 44.25K | $ -73.84K |