Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
121.05M | 185.85M | 633.51M | 127.60M | 125.69M | 118.01M | Gross Profit |
61.43M | -144.44M | 324.24M | 67.08M | 69.39M | 86.93M | EBIT |
106.45M | -201.15M | 211.72M | 6.75M | 15.03M | 3.07M | EBITDA |
58.19M | -192.39M | 457.47M | 64.32M | 6.35M | 41.49M | Net Income Common Stockholders |
-57.86M | -199.29M | 207.63M | -59.81M | -103.47M | -130.28M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
191.91M | 191.91M | 347.75M | 108.22M | 128.57M | 157.42M | Total Assets |
830.13M | 830.13M | 1.11B | 746.40M | 674.15M | 708.71M | Total Debt |
17.70M | 17.70M | 16.82M | 400.16M | 440.68M | 393.89M | Net Debt |
-174.21M | -174.21M | -330.93M | 291.94M | 312.11M | 236.47M | Total Liabilities |
124.69M | 124.69M | 216.84M | 689.62M | 551.33M | 480.21M | Stockholders Equity |
705.44M | 705.44M | 894.65M | 56.79M | 122.82M | 228.50M |
Cash Flow | Free Cash Flow | ||||
-51.60M | -188.14M | -87.80M | -88.33M | -38.70M | -120.43M | Operating Cash Flow |
70.70M | 64.87M | 114.58M | 57.83M | 73.87M | -24.64M | Investing Cash Flow |
-119.50M | -245.46M | -202.38M | -143.94M | -109.01M | -96.22M | Financing Cash Flow |
21.28M | 24.52M | 327.44M | 65.55M | 6.17M | 195.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
60 Neutral | €195.00M | 26.88 | 2.20% | 12.36% | -13.90% | 8.35% | |
58 Neutral | $13.61B | 6.75 | -2.45% | 3.85% | 2.33% | -35.55% | |
50 Neutral | kr296.86M | ― | -26.50% | ― | -70.66% | -189.52% | |
48 Neutral | kr54.02M | ― | -78.42% | ― | -10.10% | 15.98% | |
41 Neutral | kr144.57M | ― | -594.93% | ― | 13.74% | 21.17% | |
39 Underperform | kr19.42M | ― | -25.37% | ― | -23.00% | 74.94% |