Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
119.49B | 119.49B | 124.98B | 95.89B | 65.39B | Gross Profit |
22.55B | 22.55B | -2.12B | 23.47B | 3.78B | EBIT |
16.47B | 16.47B | -4.24B | 18.84B | -312.00M | EBITDA |
20.70B | 21.26B | 32.62B | 22.21B | 3.51B | Net Income Common Stockholders |
13.03B | 13.03B | -10.88B | 14.66B | -490.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
27.81B | 28.92B | 24.90B | 13.80B | 7.05B | Total Assets |
110.73B | 107.84B | 109.71B | 112.02B | 88.60B | Total Debt |
10.15B | 10.62B | 10.68B | 12.51B | 17.45B | Net Debt |
-17.66B | -18.29B | -14.22B | -1.29B | 10.39B | Total Liabilities |
39.71B | 39.89B | 42.52B | 38.51B | 34.51B | Stockholders Equity |
70.97B | 67.87B | 67.12B | 73.48B | 53.99B |
Cash Flow | Free Cash Flow | |||
3.68B | 14.91B | 13.21B | 11.49B | 2.16B | Operating Cash Flow |
11.90B | 21.47B | 18.16B | 14.87B | 4.37B | Investing Cash Flow |
-6.61B | -5.29B | -3.89B | -2.27B | -2.18B | Financing Cash Flow |
-5.20B | -12.77B | -723.00M | -5.03B | 685.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr58.35B | 8.92 | 9.40% | 8.36% | -13.45% | -48.41% | |
67 Neutral | kr79.07B | 7.59 | 17.43% | 2.59% | 19.17% | 136.96% | |
67 Neutral | kr24.69B | 14.15 | 6.25% | 2.02% | 4.48% | 260.47% | |
65 Neutral | kr89.46B | 25.12 | 3.49% | 2.11% | 11.90% | -0.98% | |
64 Neutral | kr11.92B | 11.76 | 10.65% | 2.64% | 4.39% | 0.40% | |
49 Neutral | $1.95B | -1.50 | -21.97% | 3.79% | 0.66% | -27.21% | |
46 Neutral | kr70.66B | ― | 2.75% | -3.89% | ― |