Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
65.64M | 50.48M | 83.00K | 35.11M | 16.89M | Gross Profit |
37.30M | 41.79M | -60.91M | 24.68M | 6.43M | EBIT |
-19.67M | -845.00K | -60.91M | -25.47M | -37.67M | EBITDA |
-17.28M | -2.08M | -60.00M | -24.49M | -38.05M | Net Income Common Stockholders |
-18.28M | -438.00K | -60.17M | -25.35M | -46.23M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
25.06M | 49.93M | 29.49M | 70.64M | 27.07M | Total Assets |
42.05M | 62.38M | 37.42M | 79.14M | 33.40M | Total Debt |
0.00 | 0.00 | 0.00 | 0.00 | 10.00M | Net Debt |
-25.06M | -49.93M | -29.49M | -70.64M | -17.07M | Total Liabilities |
32.78M | 34.60M | 9.23M | 8.68M | 24.25M | Stockholders Equity |
9.27M | 27.77M | 28.19M | 70.45M | 9.14M |
Cash Flow | Free Cash Flow | |||
-24.65M | 20.42M | -59.05M | -42.82M | -32.22M | Operating Cash Flow |
-23.36M | 22.87M | -59.05M | -40.12M | -32.22M | Investing Cash Flow |
-1.30M | -2.45M | 0.00 | -2.71M | 0.00 | Financing Cash Flow |
-225.00K | 24.00K | 17.90M | 86.39M | 50.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
51 Neutral | $5.31B | 3.33 | -39.82% | 2.92% | 17.95% | 1.84% | |
49 Neutral | kr46.73M | ― | -47.01% | ― | -94.12% | -25.83% | |
44 Neutral | €77.76M | ― | -96.58% | ― | 30.02% | -3985.71% | |
40 Underperform | kr51.57M | ― | -55.51% | ― | -57.26% | 72.71% | |
36 Underperform | kr71.73M | ― | -85.93% | ― | 58.72% | 70.69% | |
35 Underperform | kr46.00M | ― | -152.99% | ― | ― | 58.36% | |
33 Underperform | €25.24M | ― | -104.30% | ― | ― | 63.82% |