Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
161.92B | 157.25B | 133.24B | 107.70B | 107.95B | Gross Profit |
33.99B | 31.95B | 26.11B | 19.84B | 18.91B | EBIT |
9.30B | 4.95B | 6.48B | 4.70B | 3.83B | EBITDA |
11.13B | 9.58B | 10.21B | 7.75B | 6.83B | Net Income Common Stockholders |
5.16B | 1.28B | 4.31B | 3.13B | 2.42B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
7.43B | 8.11B | 6.32B | 4.81B | 4.72B | Total Assets |
123.59B | 116.39B | 115.51B | 63.36B | 59.13B | Total Debt |
46.83B | 47.30B | 47.97B | 19.86B | 19.71B | Net Debt |
39.40B | 39.36B | 41.65B | 15.05B | 14.99B | Total Liabilities |
80.91B | 79.69B | 79.07B | 42.56B | 41.42B | Stockholders Equity |
42.68B | 36.70B | 36.42B | 20.79B | 17.70B |
Cash Flow | Free Cash Flow | |||
7.97B | 4.90B | 3.34B | 4.20B | 6.32B | Operating Cash Flow |
7.97B | 7.46B | 5.62B | 5.98B | 8.07B | Investing Cash Flow |
-2.48B | -2.72B | -34.49B | -3.03B | -3.44B | Financing Cash Flow |
-6.11B | -2.96B | 30.24B | -2.85B | -3.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | kr25.54B | 15.81 | 12.48% | 3.28% | 4.70% | 12.14% | |
73 Outperform | kr84.16B | 16.31 | 13.00% | 2.61% | 2.97% | 301.56% | |
73 Outperform | kr313.91B | 21.45 | 14.55% | 1.89% | 6.53% | 1.84% | |
73 Outperform | kr3.33B | 26.42 | 7.35% | 8.57% | -1.76% | -29.69% | |
63 Neutral | $4.26B | 11.28 | 5.43% | 215.24% | 4.12% | -8.73% |