Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
100.00K | 100.00K | 97.50M | 0.00 | 0.00 | 35.00K | Gross Profit |
-18.00M | 100.00K | 93.35M | -1.07M | -1.25M | -57.73M | EBIT |
-357.00M | -275.00M | -107.37M | -151.11M | -115.63M | -57.73M | EBITDA |
-136.60M | -225.90M | -93.82M | -99.15M | -101.66M | -56.11M | Net Income Common Stockholders |
-329.50M | -228.00M | -95.27M | -100.33M | -103.04M | -57.42M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
802.10M | 865.10M | 294.27M | 344.93M | 428.45M | 53.83M | Total Assets |
3.96B | 4.22B | 299.39M | 351.34M | 445.20M | 61.18M | Total Debt |
800.00K | 800.00K | 2.30M | 3.25M | 1.28M | 2.34M | Net Debt |
-801.30M | -864.30M | -291.97M | -341.68M | -427.17M | -51.49M | Total Liabilities |
10.80M | 25.30M | 60.50M | 17.38M | 11.16M | 11.86M | Stockholders Equity |
3.95B | 4.20B | 238.88M | 333.96M | 434.04M | 49.33M |
Cash Flow | Free Cash Flow | ||||
-1.51M | -17.00M | -37.98M | -129.44M | -124.06M | -71.56M | Operating Cash Flow |
-1.51M | -17.00M | -37.98M | -129.44M | -124.06M | -70.65M | Investing Cash Flow |
-65.90M | -19.80M | -625.20M | 0.00 | 0.00 | -909.00K | Financing Cash Flow |
572.07M | 571.90M | 634.70M | -818.00K | 486.39M | -1.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
51 Neutral | $5.32B | 3.41 | -40.36% | 2.89% | 17.93% | 2.52% | |
47 Neutral | kr3.17B | 0.26 | -3.68% | ― | -88.79% | ― | |
45 Neutral | €1.74B | ― | -20.96% | ― | ― | 63.85% | |
43 Neutral | $1.93B | ― | -38.56% | ― | -37.47% | -29.99% | |
40 Neutral | kr978.22M | ― | -43.97% | ― | ― | 67.70% | |
39 Underperform | kr1.46B | ― | ― | 9.53% | 41.19% | ||
34 Underperform | €1.08B | ― | -42.78% | ― | ― | -19.44% |