Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.87B | 1.72B | 956.34M | 600.57M | 336.00M | Gross Profit |
1.74B | 1.59B | 853.08M | 515.22M | 300.71M | EBIT |
469.17M | 532.36M | 71.96M | -112.36M | -206.57M | EBITDA |
568.24M | 562.54M | 87.59M | -97.72M | -196.58M | Net Income Common Stockholders |
428.39M | 431.44M | 55.55M | -90.45M | -167.26M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.85B | 1.19B | 565.54M | 411.57M | 461.79M | Total Assets |
3.76B | 1.91B | 1.31B | 1.08B | 1.04B | Total Debt |
17.04M | 24.51M | 26.22M | 25.66M | 25.48M | Net Debt |
-2.84B | -1.17B | -539.32M | -385.92M | -436.31M | Total Liabilities |
467.33M | 414.82M | 310.82M | 232.99M | 196.66M | Stockholders Equity |
3.29B | 1.49B | 994.67M | 848.91M | 847.44M |
Cash Flow | Free Cash Flow | |||
358.62M | 596.75M | 99.29M | -148.37M | -242.16M | Operating Cash Flow |
387.99M | 606.88M | 101.20M | -143.43M | -238.83M | Investing Cash Flow |
-29.37M | -10.13M | 5.38M | -4.94M | -3.33M | Financing Cash Flow |
1.30B | 28.76M | 43.70M | 98.90M | 347.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | kr34.68B | 80.15 | 18.16% | ― | 8.78% | -5.57% | |
51 Neutral | $5.32B | 3.41 | -40.36% | 2.89% | 17.93% | 2.52% | |
47 Neutral | kr296.79M | ― | -138.15% | ― | -16.76% | 73.00% | |
43 Neutral | kr16.75B | ― | -18.00% | ― | -58.22% | -177.07% | |
40 Neutral | €978.22M | ― | -43.97% | ― | ― | 67.70% | |
39 Underperform | kr1.46B | ― | ― | 9.53% | 41.19% | ||
34 Underperform | kr1.08B | ― | -42.78% | ― | ― | -19.44% |