Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
66.95B | 63.60B | 52.13B | 40.91B | 41.47B | Gross Profit |
23.21B | 20.88B | 17.65B | 14.51B | 14.26B | EBIT |
10.44B | 9.26B | 6.52B | 6.13B | 5.58B | EBITDA |
13.14B | 12.24B | 8.84B | 8.27B | 7.21B | Net Income Common Stockholders |
7.39B | 6.33B | 4.50B | 4.76B | 3.55B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
7.37B | 5.86B | 4.66B | 3.64B | 7.76B | Total Assets |
88.80B | 82.29B | 81.25B | 64.36B | 60.86B | Total Debt |
12.08B | 16.21B | 18.16B | 10.80B | 11.63B | Net Debt |
4.71B | 11.07B | 13.80B | 7.45B | 6.49B | Total Liabilities |
46.52B | 44.91B | 45.55B | 32.02B | 31.79B | Stockholders Equity |
41.91B | 37.03B | 35.38B | 32.10B | 28.91B |
Cash Flow | Free Cash Flow | |||
8.82B | 6.73B | 1.44B | 4.04B | 6.49B | Operating Cash Flow |
12.16B | 9.17B | 3.29B | 5.26B | 7.72B | Investing Cash Flow |
-3.28B | -2.69B | -5.52B | -5.03B | -1.06B | Financing Cash Flow |
-6.74B | -5.54B | 3.09B | -2.08B | -6.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | kr709.01B | 21.76 | 29.03% | 2.06% | 2.38% | 6.17% | |
72 Outperform | kr694.08B | 24.31 | 29.03% | 1.82% | 2.38% | 6.17% | |
70 Neutral | kr229.18B | 18.72 | 15.81% | 2.75% | -1.09% | 15.72% | |
66 Neutral | kr74.82B | 20.75 | 9.02% | 2.08% | 2.94% | -59.33% | |
65 Neutral | kr78.11B | 12.06 | 11.52% | 4.11% | -3.96% | 2.81% | |
63 Neutral | $4.28B | 11.33 | 5.43% | 214.88% | 4.12% | -8.65% | |
62 Neutral | kr161.57B | 21.86 | 18.73% | 1.87% | 5.28% | 16.76% |