Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
27.16B | 26.98B | 23.55B | 20.10B | 18.99B | Gross Profit |
21.46B | 5.08B | 18.66B | 16.19B | 15.18B | EBIT |
1.94B | 1.78B | 1.44B | 1.52B | 1.46B | EBITDA |
2.98B | 2.79B | 2.28B | 2.40B | 2.23B | Net Income Common Stockholders |
1.23B | 1.10B | 974.00M | 1.13B | 933.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.27B | 1.17B | 1.09B | 2.11B | 1.93B | Total Assets |
28.30B | 28.17B | 28.00B | 25.91B | 23.61B | Total Debt |
0.00 | 7.86B | 7.80B | 7.65B | 6.80B | Net Debt |
-1.27B | 6.69B | 6.71B | 5.54B | 4.87B | Total Liabilities |
15.15B | 15.72B | 15.82B | 14.92B | 13.51B | Stockholders Equity |
13.13B | 12.45B | 12.18B | 10.99B | 10.10B |
Cash Flow | Free Cash Flow | |||
1.99B | 1.62B | 891.00M | 1.38B | 1.90B | Operating Cash Flow |
1.99B | 1.79B | 1.04B | 1.50B | 2.08B | Investing Cash Flow |
-383.00M | -756.00M | -873.00M | -1.21B | -345.00M | Financing Cash Flow |
-1.47B | -942.00M | -1.01B | -12.00M | -987.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | kr88.85B | 15.98 | 9.36% | 2.56% | 5.57% | 11.02% | |
68 Neutral | kr22.93B | 9.34 | 15.46% | 1.93% | -0.51% | 20.32% | |
66 Neutral | $19.94B | 16.33 | 9.57% | 2.67% | 0.24% | 10.30% | |
66 Neutral | kr63.08B | 30.18 | 18.40% | 1.68% | 7.55% | 23.97% | |
66 Neutral | kr14.96B | 46.90 | 4.32% | 2.77% | 1.59% | -62.94% | |
63 Neutral | $4.27B | 11.40 | 5.38% | 214.63% | 4.11% | -8.98% |