Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 16.82B | $ 13.06B | $ 12.45B | $ 9.96B | $ 4.38B |
Gross Profit | $ 7.21B | $ 5.83B | $ 5.19B | $ 3.90B | $ 1.35B |
Operating Income | $ 662.15M | $ 224.78M | $ -1.13B | $ -1.58B | $ -1.30B |
EBITDA | $ 1.88B | $ 908.47M | $ -1.02B | $ -1.30B | $ -1.18B |
Net Income | $ 444.32M | $ 150.73M | $ -1.67B | $ -2.05B | $ -1.62B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.62B | $ 5.36B | $ 6.89B | $ 10.16B | $ 6.29B |
Total Assets | $ 22.63B | $ 18.88B | $ 17.00B | $ 18.76B | $ 10.46B |
Total Debt | $ 4.11B | $ 4.46B | $ 4.49B | $ 4.25B | $ 2.09B |
Net Debt | $ 1.71B | $ 1.65B | $ -1.54B | $ -4.99B | $ -4.07B |
Total Liabilities | $ 14.15B | $ 12.19B | $ 11.19B | $ 11.33B | $ 7.04B |
Stockholders' Equity | $ 8.37B | $ 6.59B | $ 5.72B | $ 7.40B | $ 3.38B |
Cash Flow | |||||
Free Cash Flow | $ 3.28B | $ 1.82B | $ -2.03B | $ -598.53M | $ 219.59M |
Operating Cash Flow | $ 3.28B | $ 2.08B | $ -1.06B | $ 208.65M | $ 555.87M |
Investing Cash Flow | $ -5.04B | $ -5.80B | $ -2.43B | $ -3.77B | $ -886.91M |
Financing Cash Flow | $ 1.68B | $ 366.01M | $ 400.26M | $ 7.40B | $ 3.73B |