Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.99M | $ 5.98M | $ 2.11M | $ 2.95M | $ 3.05M |
Gross Profit | $ -2.22M | $ -420.02K | $ 1.42M | $ 2.95M | $ 3.05M |
Operating Income | $ -42.03M | $ -45.69M | $ -35.42M | $ -26.12M | $ -19.40M |
EBITDA | $ -33.99M | $ -39.29M | $ -34.86M | $ -24.59M | $ -19.16M |
Net Income | $ -45.22M | $ -43.43M | $ -35.07M | $ -26.05M | $ -20.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.39M | $ 44.27M | $ 96.38M | $ 111.77M | $ 14.75M |
Total Assets | $ 51.04M | $ 104.40M | $ 120.96M | $ 124.19M | $ 53.83M |
Total Debt | $ 14.04M | $ 9.39M | $ 1.93M | $ 1.85M | $ 1.93M |
Net Debt | $ 13.86M | $ 956.79K | $ -6.13M | $ -9.08M | $ -7.11M |
Total Liabilities | $ 22.74M | $ 31.96M | $ 8.93M | $ 8.70M | $ 40.67M |
Stockholders' Equity | $ 31.40M | $ 73.92M | $ 113.11M | $ 116.24M | $ 13.57M |
Cash Flow | |||||
Free Cash Flow | $ -33.52M | $ -25.82M | $ -40.03M | $ -22.36M | $ -13.06M |
Operating Cash Flow | $ -31.53M | $ -5.70M | $ -38.13M | $ -22.02M | $ -12.79M |
Investing Cash Flow | $ 32.24M | $ 10.99M | $ 9.77M | $ -95.42M | $ -294.00K |
Financing Cash Flow | $ -8.95M | $ -4.91M | $ 25.49M | $ 119.33M | $ 19.05K |