Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -9.71M | $ -11.06M | $ -10.87M | $ 2.28M | $ -22.69M |
EBITDA | $ -9.19M | $ -10.50M | $ -10.39M | $ 2.75M | $ -22.21M |
Net Income | $ -6.50M | $ -5.80M | $ -8.21M | $ -1.39M | $ -31.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.87M | $ 14.07M | $ 17.37M | $ 2.93M | $ 20.98M |
Total Assets | $ 17.47M | $ 27.07M | $ 32.04M | $ 17.71M | $ 33.52M |
Total Debt | $ 20.56M | $ 21.54M | $ 28.98M | $ 20.90M | $ 38.02M |
Net Debt | $ 15.69M | $ 7.47M | $ 11.61M | $ 17.97M | $ 17.03M |
Total Liabilities | $ 22.04M | $ 28.83M | $ 31.05M | $ 22.25M | $ 52.36M |
Stockholders' Equity | $ -4.57M | $ -1.76M | $ 982.00K | $ -4.54M | $ -18.84M |
Cash Flow | |||||
Free Cash Flow | $ -10.02M | $ -8.10M | $ -7.57M | $ -24.48M | $ -24.47M |
Operating Cash Flow | $ -9.38M | $ -7.26M | $ -7.43M | $ -22.57M | $ -22.31M |
Investing Cash Flow | $ -637.00K | $ -836.00K | $ -139.00K | $ -1.85M | $ -2.08M |
Financing Cash Flow | $ 1.09M | $ 6.78M | $ 21.43M | $ 4.27M | $ 24.68M |