Sep 08 | Jun 08 | Mar 08 | Dec 07 | Sep 07 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | $ 7.38M | $ 7.42M | $ 26.06M | $ 150.00K |
Gross Profit | - | $ 108.00K | $ 1.44M | $ 5.18M | $ -21.00K |
EBIT | $ -4.17M | $ -6.80M | $ -4.46M | $ 5.79M | $ -2.91M |
EBITDA | $ -3.87M | $ 18.00M | $ -638.00K | $ 7.13M | $ 707.00K |
Net Income Common Stockholders | $ -10.73M | $ -65.39M | $ -9.67M | $ -27.39M | $ -35.45M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 38.00K | $ 87.00K | $ 133.00K | $ 115.00K | $ 98.00K |
Total Assets | $ 14.24M | $ 14.80M | $ 76.93M | $ 56.44M | $ 87.19M |
Total Debt | $ 61.79M | $ 54.01M | $ 29.71M | $ 35.34M | $ 48.29M |
Net Debt | $ 61.75M | $ 53.92M | $ 29.57M | $ 35.23M | $ 48.19M |
Total Liabilities | $ 147.94M | $ 136.91M | $ 139.98M | $ 110.58M | $ 107.67M |
Stockholders Equity | $ -133.70M | $ -122.10M | $ -63.04M | $ -54.14M | $ -20.48M |
Cash Flow | - | ||||
Free Cash Flow | $ -5.17M | $ -437.00K | $ 545.00K | $ 998.00K | $ 5.24M |
Operating Cash Flow | $ -5.17M | $ -437.00K | $ 545.00K | $ -303.00K | $ 4.92M |
Investing Cash Flow | $ 1.22M | $ 0.00 | $ -400.00K | $ -2.66M | $ -4.66M |
Financing Cash Flow | $ 3.90M | $ 400.00K | $ -102.00K | $ 2.94M | $ -733.00K |