Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.33B | $ 2.77B | $ 2.35B | $ 1.87B | $ 1.86B |
Gross Profit | $ 277.60M | $ 427.07M | $ 395.81M | $ 383.61M | $ 339.71M |
Operating Income | $ 58.61M | $ 105.15M | $ 86.61M | $ 92.09M | $ 54.05M |
EBITDA | $ 169.68M | $ 303.96M | $ 265.31M | $ 235.72M | $ 199.39M |
Net Income | $ 40.20M | $ 147.15M | $ 137.80M | $ 126.77M | $ 103.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 129.82M | $ 173.75M | $ 159.19M | $ 349.94M | $ 315.38M |
Total Assets | $ 2.36B | $ 2.43B | $ 2.07B | $ 1.75B | $ 1.58B |
Total Debt | $ 712.17M | $ 587.14M | $ 322.86M | $ 160.81M | $ 198.53M |
Net Debt | $ 582.35M | $ 413.39M | $ 163.68M | $ -189.13M | $ -116.85M |
Total Liabilities | $ 1.15B | $ 1.27B | $ 991.42M | $ 763.97M | $ 686.87M |
Stockholders' Equity | $ 1.22B | $ 1.17B | $ 1.07B | $ 986.69M | $ 891.78M |
Cash Flow | |||||
Free Cash Flow | $ -85.46M | $ -140.79M | $ -122.35M | $ 109.42M | $ 112.86M |
Operating Cash Flow | $ 174.88M | $ 160.76M | $ 72.14M | $ 235.22M | $ 218.43M |
Investing Cash Flow | $ -258.67M | $ -308.09M | $ -376.83M | $ -139.03M | $ -112.67M |
Financing Cash Flow | $ 33.28M | $ 166.21M | $ 117.33M | $ -64.93M | $ -90.49M |