Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 9.43M | C$ 5.97M | C$ 5.19M | C$ 5.28M | C$ 11.01M |
Gross Profit | C$ 5.34M | C$ 3.30M | C$ 3.86M | C$ 3.37M | C$ 8.92M |
Operating Income | C$ -116.69K | C$ -1.46M | C$ -540.32K | C$ -631.71K | C$ -867.51K |
EBITDA | C$ 638.78K | C$ -919.07K | C$ -21.52K | C$ -152.56K | C$ -549.62K |
Net Income | C$ -412.89K | C$ -970.12K | C$ -609.44K | C$ -848.42K | C$ -680.33K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 930.83K | C$ 541.09K | C$ 844.78K | C$ 612.50K | C$ 436.03K |
Total Assets | C$ 1.84M | C$ 2.03M | C$ 3.06M | C$ 3.03M | C$ 2.87M |
Total Debt | C$ 2.34M | C$ 3.09M | C$ 2.82M | C$ 2.89M | C$ 2.12M |
Net Debt | C$ 1.41M | C$ 2.54M | C$ 1.98M | C$ 2.28M | C$ 1.69M |
Total Liabilities | C$ 3.11M | C$ 3.78M | C$ 3.48M | C$ 3.53M | C$ 5.02M |
Stockholders' Equity | C$ -824.03K | C$ -973.07K | C$ -182.03K | C$ -320.73K | C$ -100.82K |
Cash Flow | |||||
Free Cash Flow | C$ 487.48K | C$ -515.22K | C$ 195.59K | C$ 8.59K | C$ -667.57K |
Operating Cash Flow | C$ 487.48K | C$ -515.22K | C$ 210.37K | C$ 8.59K | C$ -576.23K |
Investing Cash Flow | C$ 0.00 | C$ 11.00K | C$ -14.78K | C$ 0.00 | C$ -79.84K |
Financing Cash Flow | C$ -97.73K | C$ 200.53K | C$ 36.69K | C$ 167.87K | C$ 576.84K |