Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 76.27M | $ 80.15M | $ 95.57M | $ 110.10M | $ 132.43M |
Gross Profit | $ 76.27M | $ 80.15M | $ 95.57M | $ 110.10M | $ 132.43M |
Operating Income | $ 8.43M | $ 29.42M | $ 28.54M | $ -18.88M | $ 77.71M |
EBITDA | $ 11.89M | $ 0.00 | $ 34.79M | $ -17.27M | $ 0.00 |
Net Income | $ 7.41M | $ -14.19M | $ 23.39M | $ -12.97M | $ 56.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 997.18M | $ 728.93M | $ 412.86M | $ 1.31B | $ 78.84M |
Total Assets | $ 2.42B | $ 2.44B | $ 2.87B | $ 3.91B | $ 3.24B |
Total Debt | $ 62.54M | $ 131.26M | $ 234.74M | $ 403.84M | $ 314.05M |
Net Debt | $ -520.66M | $ -249.47M | $ -178.12M | $ -601.68M | $ 235.20M |
Total Liabilities | $ 2.09B | $ 2.13B | $ 234.74M | $ 403.84M | $ 314.05M |
Stockholders' Equity | $ 327.72M | $ 312.63M | $ 340.37M | $ 319.59M | $ 360.32M |
Cash Flow | |||||
Free Cash Flow | $ -25.38M | $ 1.92M | $ 29.57M | $ 4.02M | $ 69.96M |
Operating Cash Flow | $ -24.91M | $ 2.34M | $ 30.75M | $ 4.95M | $ 71.29M |
Investing Cash Flow | $ 238.38M | $ 373.70M | $ 352.47M | $ 223.79M | $ 7.64M |
Financing Cash Flow | $ -15.30M | $ -407.91M | $ -970.04M | $ 691.95M | $ -53.64M |