Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
134.88B | 113.68B | 138.29B | 172.19B | 127.39B | 72.93B |
Gross Profit | |||||
4.57B | 12.78B | 34.83B | 60.17B | 42.26B | 9.18B |
EBIT | |||||
-15.01B | 8.55B | 34.22B | 57.00B | 39.42B | 8.26B |
EBITDA | |||||
11.15B | -27.52B | 37.13B | 57.61B | 45.42B | 8.41B |
Net Income Common Stockholders | |||||
-75.26B | -37.77B | 18.40B | 33.05B | 29.31B | 62.10M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
25.56B | 25.56B | 26.08B | 30.29B | 20.24B | 5.62B |
Total Assets | |||||
142.94B | 142.94B | 166.63B | 152.99B | 134.10B | 101.07B |
Total Debt | |||||
41.01B | 41.01B | 23.05B | 20.58B | 18.71B | 24.12B |
Net Debt | |||||
15.45B | 15.45B | -3.03B | -9.71B | -1.53B | 18.50B |
Total Liabilities | |||||
91.33B | 91.33B | 75.63B | 71.65B | 63.39B | 69.93B |
Stockholders Equity | |||||
48.73B | 48.73B | 91.00B | 81.34B | 70.72B | 31.14B |
Cash Flow | Free Cash Flow | ||||
-18.64B | -15.32B | -356.00M | 19.52B | 17.53B | 1.76B |
Operating Cash Flow | |||||
9.84B | 7.09B | 15.54B | 32.26B | 27.15B | 9.46B |
Investing Cash Flow | |||||
-31.66B | -22.04B | -17.37B | -14.57B | -9.94B | -4.86B |
Financing Cash Flow | |||||
17.16B | 12.98B | -3.50B | -8.34B | -2.24B | -1.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $75.77B | 29.00 | 9.42% | 1.51% | 26.99% | -6.63% | |
73 Outperform | $47.55B | 16.48 | 9.00% | 2.09% | 15.40% | 72.49% | |
71 Outperform | $59.62B | 33.01 | 10.92% | 1.40% | 10.71% | 1.94% | |
71 Outperform | $17.94B | 14.96 | 0.90% | 0.63% | 9.18% | ― | |
66 Neutral | $53.42B | 16.64 | 11.13% | 2.10% | 58.27% | ― | |
55 Neutral | $3.07B | ― | -15.89% | ― | -0.71% | 80.26% | |
47 Neutral | $2.72B | -3.49 | -20.75% | 3.27% | 3.42% | -28.80% |