Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 6.42M | $ 6.61M | $ 6.47M | $ 6.89M | $ 7.21M |
Gross Profit | $ 4.43M | $ 4.70M | $ 4.68M | $ 5.28M | $ 5.70M |
EBIT | $ -4.00K | $ -103.00K | $ 1.29M | $ -2.34M | $ -1.71M |
EBITDA | $ 264.00K | $ 121.00K | $ 1.55M | $ -2.00M | $ -1.42M |
Net Income Common Stockholders | $ -554.00K | $ -647.00K | $ 417.00K | $ -2.74M | $ -2.03M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 847.00K | $ 724.00K | $ 1.67M | $ 300.00K | $ 700.00K |
Total Assets | $ 7.48M | $ 7.95M | $ 9.08M | $ 6.88M | $ 7.81M |
Total Debt | $ 10.75M | $ 10.97M | $ 10.34M | $ 5.10M | $ 5.24M |
Net Debt | $ 9.90M | $ 10.25M | $ 8.67M | $ 4.80M | $ 4.54M |
Total Liabilities | $ 16.32M | $ 16.42M | $ 17.10M | $ 12.75M | $ 11.44M |
Stockholders Equity | $ -8.84M | $ -8.47M | $ -8.03M | $ -5.87M | $ -3.62M |
Cash Flow | - | ||||
Free Cash Flow | $ 599.00K | $ -4.00K | $ -1.96M | $ -1.07M | $ -3.02M |
Operating Cash Flow | $ 600.00K | - | $ -1.90M | $ -905.00K | $ -2.94M |
Investing Cash Flow | $ -1.00K | $ -4.00K | $ -59.00K | $ -169.00K | $ -78.00K |
Financing Cash Flow | $ -461.00K | $ -899.00K | $ 3.27M | $ 641.00K | $ 1.18M |