Mar 24 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 6.47M | $ 6.89M | $ 7.21M | $ 7.16M | $ 12.59M |
Gross Profit | $ 4.68M | $ 5.28M | $ 7.21M | $ 5.81M | $ 9.80M |
EBIT | $ 1.29M | $ -2.34M | $ -1.71M | $ -1.87M | $ -6.55M |
EBITDA | $ 1.55M | $ -2.00M | $ -1.42M | $ -1.42M | $ -6.01M |
Net Income Common Stockholders | $ 417.00K | $ -2.74M | $ -2.03M | $ -2.26M | $ -6.96M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.67M | $ 300.00K | $ 700.00K | $ 2.60M | $ 3.50M |
Total Assets | $ 9.08M | $ 6.88M | $ 7.81M | $ 8.29M | $ 9.61M |
Total Debt | $ 10.34M | $ 5.10M | $ 5.24M | $ 7.72M | $ 9.05M |
Net Debt | $ 8.67M | $ 4.80M | $ 4.54M | $ 5.12M | $ 5.55M |
Total Liabilities | $ 17.10M | $ 12.75M | $ 11.44M | $ 13.91M | $ 9.69M |
Stockholders Equity | $ -8.03M | $ -5.87M | $ -3.62M | $ -5.62M | $ -3.60M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.96M | $ -1.06M | $ -3.08M | $ 391.00K | $ -2.21M |
Operating Cash Flow | $ -1.90M | $ -900.00K | $ -3.00M | $ 400.00K | $ -2.20M |
Investing Cash Flow | $ -59.00K | $ -169.00K | $ -78.00K | $ -12.00K | $ -14.00K |
Financing Cash Flow | $ 3.27M | $ 641.00K | $ 1.18M | $ -1.34M | $ -1.05M |